Skip to main content

Full text of "2018 Missouri Department of Transportation Financial Snapshot"

See other formats


Missouri  Department  of  Transportation 

Financial  Snapshot 


An  appendix  to  the  Citizen’s  Guide  to  Transportation  Funding  in  Missouri 

November  2018 


Financial 

Snapshot 


About  the  Financial  Snapshot 

The  Financial  Snapshot  provides  answers  to  frequently  asked 
questions  regarding  MoDOT’s  finances.  The  document  also  serves 
as  an  appendix  to  the  Citizen’s  Guide  to  Transportation  Funding  in 
Missouri. 

www.modot.org/financial-statements 

If  you  have  any  questions  concerning  this  report,  please  contact 
MoDOT’s  Financial  Services  Division  at  (573)  526-8106. 


MoDOT’s  Mission 

Our  mission  is  to  provide  a  world-class  transportation  system  that 
is  safe,  innovative,  reliable  and  dedicated  to  a  prosperous  Missouri. 


Financial  Snapshot  -  November  2018 


Table  of  Contents 


Transportation  Funding 

Revenue  for  Roads  and  Bridges,  Multimodal,  Highway  Safety  -  Table  3 

MoDOT  Revenue  for  Roads  and  Bridges,  Multimodal,  Highway  Safety  -  Table  4 

MoDOT  Expenditures  for  Roads  and  Bridges,  Multimodal,  Highway  Safety  -  Table  5 

Summary  of  State  and  Federal  Funds  6 

Federal  Aid  Apportionments  based  on  Fixing  America’s  Surface  Transportation  (FAST)  Act  7 

Ratio  of  Federal  Highway  Trust  Fund  Payments  Into  Fund  vs.  Apportionments  and 

Allocations  Out  of  Fund  9 

Summary  of  State  Road  Bond  Financing  Program  10 

Highway  User  Fees  to  Focal  Governments  by  Fiscal  Year  1 1 

Transportation  Facts 

Summary  of  MoDOT’s  External  and  Internal  Expenditures  12 

Summary  of  MoDOT’s  Expenditures  by  County  13 

Summary  of  Actual  and  Projected  Construction  Awards  and  Contractor  Payments  14 

Missouri’s  State  and  Federal  Fuel  Tax  Rates  and  Fuel  Tax  History  15 

Missouri  Vehicle  Registrations  and  Ficensed  Drivers  Fiscal  Year  2018  16 

Net  Motor  Fuel  Gallons  Taxed  17 

Distribution  of  Highway  User  Fees  Fiscal  Year  2018  18 

Potential  Transportation  Revenue  Options  -  Motor  Fuel  Tax  19 

Potential  Transportation  Revenue  Options  -  Sales  Tax  20 

Potential  Transportation  Revenue  Options  -  Motor  Vehicle  and  Driver  Ficensing  Fees  and 
Alternative  Fuel  Decal  Fees  2 1 

Potential  Transportation  Revenue  Options  -  $100  million,  $250  million  and  $500  million  22 

Potential  Transportation  Revenue  Options  -  $100  million  and  $250  million  23 

Road  and  Bridge  Funding  Flowchart  24 


Financial  Snapshot  -  November  2018 


2 


Transportation  Funding 

Revenue  for  Roads  and  Bridges,  Multimodal,  Highway  Safety 
Fiscal  Year  2018 
(Dollars  in  thousands) 


Cities  & 


Missouri  User  Fees  and  Other  Revenue  (60.7%) 

State 

Counties 

Total 

% 

Motor  Vehicle  Fuel  Tax 

$517,832 

$188,001 

$705,833 

44.6 

Aviation  Fuel  Tax 

259 

0 

259 

0.0 

Motor  Vehicle  Sales  Tax 

367,111 

59,290 

426,401 

27.0 

Jet  Fuel  Sales  Tax 

6,839 

0 

6,839 

0.4 

Motor  Vehicle  and  Driver’s  Licensing  Fees 

296,825 

29,577 

326,402 

20.6 

Multimodal  and  Highway  Safety  Fees 

2,602 

0 

2,602 

0.2 

Interest  and  Miscellaneous 

113,708 

0 

113,708 

7.2 

Total  Revenue 

$1,305,176 

$276,868 

$1,582,044 

100.0 

Federal  Revenue  (38.8%) 

State 

Cities  & 
Counties 

Total 

% 

Federal  Reimbursement 

$879,472 

$115,788 

$995,260 

98.5 

Federal  Grants 

15,517 

0 

15,517 

1.5 

Total  Revenue 

$894,989 

$115,788 

$1,010,777 

100.0 

Missouri  General  Revenue  (0.5%) 

State 

Cities  & 
Counties 

Total 

% 

State  General  Revenue  Fund 

$11,808 

$0 

$11,808 

100.0 

Total  Revenue 

$11,808 

$0 

$11,808 

100.0 

Financial  Snapshot  -  November  2018 


3 


Transportation  Funding 

MoDOT  Revenue  for  Roads  and  Bridges,  Multimodal,  Highway 
Safety 

(Dollars  in  thousands) 

MoDOT’s  funding  comes  from  both  state  and  federal  sources.  Most  of  the  money  is  dedicated  by 
federal  law  or  the  state  constitution  and  statutes  to  specific  purposes.  Included  below  are  the  funds 
available  for  roads  and  bridges  and  other  transportation  modes. 


Revenue  (Road  and  Bridge) 

2014 

2015 

2016 

2017 

2018 

Fuel  Tax1 

$488,800 

$494,649 

$511,786 

$510,950 

$517,832 

Vehicle/Driver’s  Licensing  Fees1 

271,142 

279,455 

289,009 

285,635 

296,825 

Motor  Vehicle  Sales  Tax1 

304,365 

323,105 

337,965 

356,552 

362,237 

Interest  and  Miscellaneous2 

123,339 

102,388 

116,466 

75,465 

110,312 

Federal  Reimbursement3’4’5 

831,066 

760,239 

827,843 

844,194 

935,017 

Total  Revenue 

$2,018,712  $1,959,836 

$2,083,069 

$2,072,796  $2,222,223 

Revenue  (Multimodal) 

2014 

2015 

2016 

2017 

2018 

Aviation  Fuel1 

$244 

$247 

$251 

$255 

$259 

Fees1 

2,067 

2,353 

1,758 

2,171 

2,327 

Sales  Taxes1 

10,003 

10,092 

8,894 

8,699 

11,713 

State  General  Revenue  Fund6 

13,502 

13,938 

17,943 

19,486 

11,808 

Interest  and  Miscellaneous2 

1,572 

2,745 

2,707 

2,000 

3,380 

Federal  Reimbursement3  4  4 

65,226 

56,686 

64,167 

61,739 

60,243 

Total  Revenue8 

$92,614 

$86,061 

$95,720 

$94,350 

$89,730 

Revenue  (Highway  Safety) 

2014 

2015 

2016 

2017 

2018 

Fees7 

$359 

$328 

$314 

$305 

$275 

Interest  and  Miscellaneous2 

20 

4 

8 

7 

16 

Federal  Grants3 

32,404 

36,351 

18,908 

18,745 

15,517 

Total  Revenue9 

$32,783 

$36,683 

$19,230 

$19,057 

$15,808 

Notes: 

1  User  fees. 

2  Includes  interest  earned  on  invested  funds,  sale  of  surplus  property  and  excess  right  of  way  and  construction 
cost  reimbursements  from  local  and  other  state  governments. 

3  User  fees  and  transfers  from  the  General  Fund  and  Leaking  Underground  Storage  Tank  (L.U.S.T.)  Fund. 

4  Includes  reimbursement  for  American  Recovery  and  Reinvestment  Act  (ARRA)  projects. 

5  Includes  federal  funds  that  flow  through  MoDOT  to  local  governments  and  agencies. 

6  Appropriated  by  the  Missouri  General  Assembly. 

7  Includes  motorcycle  instruction  permit  fees  and  fees  collected  by  the  courts  from  violators  of  state  laws  or 
municipal  or  county  ordinances. 

8  Includes  the  following  funds:  Multimodal  Operations -Federal,  State  Transportation,  Aviation  Trust,  State 
Transportation  Assistance  Revolving,  Grade  Crossing  Safety  Account,  Railroad  Expense,  Light  Rail  Safety  and 
General  Revenue. 

’includes  the  following  funds:  Highway  Safety  Federal,  Motor  Carrier  Safety  Assistance  Program-Federal  and 
the  Motorcycle  Safety  Trust  Fund. 

Source:  MoDOT. 


Financial  Snapshot  -  November  2018 


4 


Transportation  Funding 

MoDOT  Expenditures  for  Roads  and  Bridges,  Multimodal,  Highway 
Safety 

(Dollars  in  thousands) 

MoDOT’s  largest  expenditure  category  is  the  construction  program.  The  construction  program 
expenditures  include  contractor  payments,  engineering,  reimbursement  to  local  entities  for  acceleration 
of  projects,  right  of  way  payments,  and  federal  pass-through  to  local  public  agencies.  Other  State 
Agencies  represents  appropriations  to  the  Missouri  State  Highway  Patrol  and  the  Department  of 
Revenue. 


Expenditures  (Road  and  Bridge) 

2014 

2015 

2016 

2017 

2018 

Construction  Program1 

$907,269 

$912,784 

$818,994 

$810,814 

$944,266 

Construction  Operating  Costs2 

127,002 

130,552 

126,880 

129,147 

128,336 

Maintenance2 

443,939 

435,085 

430,236 

449,262 

462,987 

Fleet,  Facilities  &  Info.  Systems2 

70,095 

67,118 

78,854 

74,924 

78,990 

Debt  Service3 

292,930 

288,009 

280,237 

412,523 

289,617 

Administration2 

48,405 

50,718 

51,564 

50,732 

52,101 

Other  State  Agencies4 

233,307 

250,109 

250,272 

261,491 

261,228 

Total  Expenditures 

$2,122,947 

$2,134,375 

$2,037,037 

$2,188,893 

$2,217,525 

Expenditures  (Multimodal) 

2014 

2015 

2016 

2017 

2018 

Operating  Costs2 

$2,341 

$2,610 

$2,625 

$2,707 

$3,016 

Transit 

29,379 

36,509 

34,644 

30,425 

34,560 

Rail 

23,430 

16,485 

18,726 

17,304 

13,314 

Aviation 

30,153 

27,558 

35,275 

38,718 

37,094 

Port -Waterway 

3,279 

3,307 

6,220 

4,464 

2,149 

STAR  Fund  Loan 

0 

0 

1 

301 

814 

Freight 

850 

650 

850 

1,000 

956 

Total  Expenditures 

$89,432 

$87,119 

$98,341 

$94,919 

$91,903 

Expenditures  (Highway  Safety) 

2014 

2015 

2016 

2017 

2018 

Operating  Costs2 

$514 

$497 

$522 

$521 

$529 

Safety  Programs 

15,541 

14,980 

18,465 

18,532 

15,466 

Total  Expenditures 

$16,055 

$15,477 

$18,987 

$19,053 

$15,995 

Notes: 

1  Includes  contractor  payments  to  construct  and  design  roads  and  bridges,  payments  to  purchase  right  of  way  and 
federal  funds  that  flow  through  MoDOT  to  local  governments. 

2  Includes  personal  services  and  fringe  benefits  of  MoDOT  employees  and  expense  &  equipment  costs. 

3  Includes  the  principal  and  interest  payments  for  funds  borrowed  by  the  Missouri  Highways  and  Transportation 
Commission  (MHTC).  In  2017,  $1 17.8  million  of  bonds  were  paid-off  early,  saving  future  interest  cost  of  $29.4 
million. 

4  Includes  appropriated  expenditures  of  the  Missouri  State  Highway  Patrol  and  Missouri  Department  of  Revenue. 
2018  includes  $3.7  million  for  the  bicentennial  license  plate  reissuance. 


Source:  MoDOT. 

Financial  Snapshot  -  November  2018 


5 


Transportation  Funding 

Summary  of  State  and  Federal  Funds 


_ Fund _ Source  of  Funds _ 

State  Road  Fund  Federal  Highway  Administration  reimbursements;  licenses,  permits, 

and  fees  for  motor  vehicles  and  drivers;  state  sales  tax  on  motor 
vehicles;  cost  reimbursements;  and  other  miscellaneous  fees  [Section 
226.220  RSMo.] 

State  Road  Bond  Fund  State  sales  tax  on  motor  vehicles  [Section  226.210  RSMo.] 


State  Highways  and  Motor  fuel  tax  and  licenses,  permits  and  fees  for  motor  vehicles  and 

Transportation  Department  drivers  [Section  226.200  RSMo.] 

Fund 


Aviation  Trust  Fund 


State  Transportation  Fund 


Grade  Crossing  Safety 
Account 


Railroad  Expense  Fund 

State  Transportation 
Assistance  Revolving 
(STAR)  Fund 


Motorcycle  Safety  Trust 
Fund 


Multimodal  Operations 
Federal  Fund 

Motor  Carrier  Safety 
Assistance  Federal  Fund 

Highway  Safety  Federal 
Fund 


User  fees  of  9  cents  per  gallon  on  aviation  gasoline  and  a  portion  of 
the  state  sales  tax  collected  on  jet  fuel  [Section  155.090  RSMo.] 

Two  percent  of  one -half  of  the  state  sales  tax  on  motor  vehicles 
[Section  226.225  RSMo.] 

Owner  of  a  motor  vehicle  pays  a  fee  of  twenty-five  cents  each  year 
when  the  person  registers  or  renews  the  registration  of  a  motor  vehicle 
[Section  389.612  RSMo.] 

Assessments  collected  from  the  railroads  [Section  622.015  RSMo.] 

This  fund  accounts  for  loans  to  any  political  subdivision  of  the  state  or 
to  any  public  or  private  not-for-profit  organization  for  the  planning, 
acquisition,  development  and  construction  of  facilities  for  air,  water, 
rail  or  public  transportation,  the  purchase  of  vehicles  for  transportation 
of  elderly  and  disabled  persons,  or  the  purchase  of  rolling  stock  for 
transit  purposes.  Loan  repayments  are  deposited  into  this  fund  and  are 
used  to  make  additional  loans  under  the  revolving  loan  program. 
[Section  226.191  RSMo.] 

Motorcycle  instruction  permit  fees  and  a  $  1  surcharge  from  all 
criminal  cases  including  violations  of  any  municipal  or  county 
ordinance  or  any  violation  of  criminal  or  traffic  laws  of  the  state. 
[Section  302.137  RSMo.  &  Section  302.140  RSMo.] 

Federal  grant  monies  associated  with  Multimodal  programs 

Federal  grant  monies  associated  with  the  Motor  Carrier  Safety 
Assistance  Program 

Federal  grant  monies  associated  with  Highway  Safety  programs 


Financial  Snapshot  -  November  2018 


6 


Transportation  Funding 

Federal  Aid  Apportionments  based  on  Fixing  America’s  Surface 
Transportation  (FAST)  Act 
(Dollars  in  millions) 

Federal  funds  are  generated  by  the  federal  fuel  tax  -  18.4  cents  per  gallon  for  gasoline  and  24.4  cents 
per  gallon  for  diesel.  Federal  fuel  taxes  are  deposited  into  the  Highway  Trust  Fund,  and  apportioned 
back  to  states  via  federal  authorization  bills.  The  amount  Missouri  is  apportioned  is  reduced  by  the 
congressionally  imposed  obligation  limitation,  which  places  a  ceiling  on  the  amount  we  can  commit  to 
projects.  Historically,  approximately  99  percent  of  apportionments  are  available  to  obligate.  Federal 
funds  are  received  on  a  reimbursement  basis.  MoDOT  and  local  public  agencies  spend  state  and  local 
funds  to  build  projects  and  request  reimbursement  from  the  Federal  Highway  Administration. 
Apportionments  shown  below  include  the  amounts  that  by  law  are  distributed  to  local  public  agencies. 


2010  2011  2012  2013  2014  2015  2016  2017  2018 

Federal  Fiscal  Year 


The  following  chart  lists  the  amounts  apportioned  to  Missouri  in  each  category  under  MAP-2 1  and 
FAST  Acts.  The  FAST  Act  was  signed  into  law  by  the  President  on  December  4,  2015  and  provides 
funding  for  surface  transportation  programs  for  federal  fiscal  years  2016,  2017,  2018,  2019  and  2020 
The  total  apportionments  under  the  FAST  Act  are  significantly  more  than  under  the  previous  federal 
funding  act,  MAP-21.  However,  Section  1438  of  the  FAST  Act  rescinds  $7.6  billion  of  unobligated 
balances  on  July  1,  2020.  Missouri’s  estimated  share  is  $200  million. 


Financial  Snapshot  -  November  2018 


7 


Apportionment  Category 

2014 

2015 

2016 

2017 

2018 

National  Highway  Performance  (NHPP) 

$539.0 

$539.2 

$549.6 

$558.3 

$570.1 

Surface  Transportation  (STP) 

251.0 

251.6 

257.2 

260.1 

270.1 

Highway  Safety  Improvement  (HSIP) 

54.1 

54.1 

51.9 

55.8 

57.0 

National  Highway  Freight  (NHFP) 

0.0 

0.0 

27.1 

25.7 

28.1 

Congestion  Mitigation  &  Air  Quality  (CMAQ) 

22.6 

22.6 

23.0 

23.3 

23.9 

Statewide  Planning  &  Research  (SPR) 

18.5 

18.1 

19.4 

19.7 

19.7 

Transportation  Alternatives  (TAP) 

17.9 

17.9 

18.3 

18.3 

18.6 

Rail/Highway  Crossings 

5.5 

5.5 

8.6 

5.7 

5.8 

Metropolitan  Planning  (MP) 

4.9 

4.9 

5.2 

5.2 

5.4 

Recreational  Trails 

1.7 

1.6 

1.6 

1.7 

1.6 

Total 

$915.2 

$915.5 

$961.9 

$973.8  $1,000.3 

Obligation  Limitation 

$903.6 

$907.0 

$970.1 

$959.0 

$990.9 

Apportionments  are  subject  to  Obligation  Limitation.  Obligation  Limitation  is  a  restriction,  or 
“ceiling”  on  the  amount  of  federal  assistance  that  may  be  committed  during  a  specified  time  period. 
Historically,  Missouri’s  obligation  limitation  has  averaged  99  percent.  So,  as  an  example,  with  2018 
apportionments  of  $1,000.3  million,  we  would  be  able  to  commit  and  spend  about  $990.9  million  on 
projects. 

The  apportionment  categories  under  the  FAST  Act  are  as  follows: 

•  National  Highway  Performance  is  the  construction,  reconstruction,  resurfacing,  restoration 
and  rehabilitation  of  highways  and  bridges  on  National  Highway  System  (NHS)  routes  which 
are  routes  designated  by  Congress  as  roadways  important  to  the  nation’s  economy,  defense  and 
mobility. 

•  Surface  Transportation  is  the  construction,  reconstruction,  rehabilitation,  resurfacing, 
restoration  and  operational  improvements  of  highways  and  bridges. 

•  Highway  Safety  Improvement  is  for  highway  safety  improvements  to  eliminate  roadway 
hazards. 

•  National  Highway  Freight  includes  improvements  to  the  National  Highway  Freight  Network 
(NHFN)  that  increase  the  efficiency  of  freight  movement. 

•  Congestion  Mitigation  &  Air  Quality  includes  traffic  management,  monitoring  and 
congestion  relief  strategies  to  assist  areas  designated  as  non-attainment  under  the  Clean  Air 
Act  Amendments  of  1990. 

•  Statewide  Planning  &  Research  includes  transportation  planning  activities  to  develop  the 
statewide  transportation  improvement  program.  It  also  includes  studies,  research  and  training 
on  engineering  standards  and  construction  materials. 

•  Transportation  Alternatives  is  for  the  construction  of  on-road  and  off-road  facilities  for 
pedestrians,  bicyclists  and  other  non-motorized  forms  of  transportation  and  infrastructure- 
related  projects  that  provide  safe  routes  for  non-drivers,  including  children,  older  adults  and 
individuals  with  disabilities  to  access  daily  needs. 

•  Rail/Highway  Crossings  is  for  highway  safety  improvements  to  mitigate  hazards  caused  by 
rail-highway  grade  crossings. 

•  Metropolitan  Planning  is  for  transportation  planning  activities  to  develop  metropolitan  area 
transportation  plans  and  transportation  improvement  programs. 

•  Recreational  Trails  is  for  the  development,  construction,  maintenance  and  rehabilitation  of 
trails  and  trail  facilities. 


Source:  Prepared  by  MoDOT  based  on  amounts  received  under  MAP-21  and  FAST  Acts. 


Financial  Snapshot  -  November  2018 


8 


Transportation  Funding 

Ratio  of  Federal  Highway  Trust  Fund  Payments  Into  Fund  vs. 
Apportionments  and  Allocations  Out  of  Fund 
(Dollars  in  thousands) 

The  chart  below  shows  Missouri  has  received  more  funding  from  the  Highway  Trust  Fund 
than  was  contributed  in  highway  taxes  into  the  Fund.  For  example,  in  fiscal  year  2016, 
Missouri  received  $1.14  for  every  dollar  contributed  into  the  Highway  Trust  Fund. 


Ratio  of  Federal  Highway  Trust  Fund  Payments  Into  the  Fund  vs.  Apportionments  and 

Allocations  Out  of  the  Fund1 


Surrounding  States 

2008 

2009 

2010 

2011 

2012 

2013 

2014 

2015 

2016 

Arkansas 

1.42 

1.58 

1.52 

1.42 

1.21 

1.29 

1.23 

1.15 

1.23 

Illinois 

1.29 

1.36 

1.36 

1.30 

1.09 

1.23 

1.15 

1.11 

1.14 

Iowa 

1.22 

1.37 

1.34 

1.21 

1.06 

1.08 

1.09 

1.00 

1.06 

Kansas 

1.28 

1.31 

1.37 

1.17 

1.02 

1.10 

1.03 

0.98 

1.03 

Kentucky 

1.26 

1.41 

1.38 

1.24 

1.07 

1.35 

1.12 

1.06 

1.12 

Missouri 

1.31 

1.39 

1.45 

1.34 

1.17 

1.23 

1.17 

1.10 

1.14 

Nebraska 

1.31 

1.36 

1.42 

1.23 

1.03 

1.13 

1.03 

0.96 

1.01 

Oklahoma 

1.37 

1.41 

1.42 

1.28 

1.08 

1.15 

1.07 

1.00 

1.10 

Tennessee 

1.23 

1.29 

1.35 

1.26 

1.02 

1.14 

1.06 

1.00 

1.03 

Notes: 

1  Payments  into  the  Fund  include  only  the  net  highway  user  tax  receipts  and  fines  and  penalties 
deposited  in  the  Highway  Account  of  the  Federal  Highway  Trust  Fund.  Payments  do  not  include 
transfers  from  the  General  Fund  and  Leaking  Underground  Storage  Tank  (L.U.S.T.)  Fund  totaling 
$1 14.8  billion  from  2008  to  2016.  Apportionments  and  allocations  out  of  the  fund  includes  all 
funds  apportioned  or  allocated  from  the  Highway  Trust  Fund  except  where  FHWA  does  not  directly 
allocate  the  funds  to  the  states,  e.g.  portions  of  Indian  Reservation  Roads  and  safety  programs. 


Source:  Federal  Highway  Statistics  Series  2016. 


Financial  Snapshot  -  November  2018 


9 


Transportation  Funding 

Summary  of  State  Road  Bond  Financing  Program 
(Dollars  in  millions) 

Bond  financing  allowed  MoDOT  to  provide  much  needed  infrastructure  improvements  to  the  traveling 
public  sooner  than  traditional  funding  allowed.  Building  projects  sooner  results  in  cost  savings  by 
reducing  project  inflation  costs,  while  advancing  economic  development,  improving  safety  and 
addressing  congestion.  The  Missouri  General  Assembly  authorized  MoDOT  to  borrow  $2.25  billion  in 
2000.  MoDOT  borrowed  $907  million  from  fiscal  years  2001-2004,  referred  to  as  senior  lien  debt. 

Voters  approved  Amendment  3  in  2004  authorizing  MoDOT  to  borrow  funds  by  depositing  vehicle 
sales  taxes  previously  deposited  in  the  state’s  General  Revenue  Fund  into  a  newly  created  State  Road 
Bond  Fund.  The  Amendment  3  revenues  are  designated  for  the  payment  of  debt  principal  and 
interest.  MoDOT  borrowed  $1.98  billion  from  fiscal  years  2006-2010. 

In  fiscal  year  2009,  MoDOT  borrowed  $143  million  for  a  portion  of  the  new  Interstate  64,  a 
design-build  project  in  the  St.  Louis  region.  This  debt  is  referred  to  as  Grant  Anticipation  Revenue 
Vehicle  (GARVEE)  bonds.  In  fiscal  year  2010,  MoDOT  borrowed  an  additional  $100  million  for 
the  new  Mississippi  River  Bridge  project  and  $685  million  for  the  Safe  and  Sound  Bridge 
Improvement  Program. 

The  borrowed  funds,  shown  below,  do  not  include  refunding  bonds. 


CO 

uo 

Os 

i— H 

CO 

uo 

Os 

i— H 

CO 

DO 

O 

Os 

— 

CO 

o 

o 

o 

o 

o 

— i 

i-H 

i— < 

i— » 

i— < 

(N 

<N 

<N 

<N 

<N 

co 

co 

o 

o 

o 

o 

o 

o 

o 

o 

o 

O 

O 

O 

O 

O 

O 

o 

o 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

<N 

State  Fiscal  Year 


| _ Borrowed  Funds _ Annual  Payments _ | 

Note: 

The  MHTC  has  $1.8  billion  of  bonds  outstanding  as  of  June  30,  2018.  The  average  interest  rate  (true  interest 
cost)  on  all  outstanding  debt  combined  is  2.86  percent. 

Source:  MoDOT. 


Financial  Snapshot  -  November  2018 


10 


Transportation  Funding 

Highway  User  Fees  to  Local  Governments  by  Fiscal  Year 
(Dollars  in  thousands) 


The  state  does  not  receive  all  of  the  revenue  generated  by  state  highway  user  taxes  and  fees.  The 
state  constitution.  Article  IV,  directs  the  Department  of  Revenue  to  distribute  portions  of  the  state 
motor  fuel  tax,  motor  vehicle  sales  and  use  taxes,  and  motor  vehicle  and  driver  licensing  fees  to 
cities  and  counties.  The  charts  below  show  a  six  year  history  of  transportation  revenue  sharing  with 
local  entities. 


Cities 


Motor  Fuel 
Revenue 

Vehicle  Sales 
Tax 

Motor  Vehicle 
Fees 

Total 

2013 

99,433 

25,112 

16,961 

141,506 

2014 

100,077 

28,340 

16,059 

144,476 

2015 

103,909 

31,433 

16,932 

152,274 

2016 

104,130 

33,285 

17,343 

154,758 

2017 

105,590 

34,519 

17,047 

157,156 

2018 

105,364 

35,574 

17,746 

158,684 

Counties 

Motor  Fuel 

Vehicle  Sales 

Motor  Vehicle 

Revenue 

Tax 

Fees 

Total 

2013 

77,980 

16,741 

11,307 

106,028 

2014 

78,484 

18,893 

10,706 

108,083 

2015 

81,487 

20,956 

11,288 

113,731 

2016 

81,663 

22,190 

11,562 

115,415 

2017 

82,815 

23,012 

11,365 

117,192 

2018 

82,637 

23,716 

11,831 

118,184 

Total 

Motor  Fuel 

Vehicle  Sales 

Motor  Vehicle 

Revenue 

Tax 

Fees 

Total 

2013 

177,413 

41,853 

28,268 

247,534 

2014 

178,561 

47,233 

26,765 

252,559 

2015 

185,396 

52,389 

28,220 

266,005 

2016 

185,793 

55,475 

28,905 

270,173 

2017 

188,405 

57,531 

28,412 

274,348 

2018 

188,001 

59,290 

29,577 

276,868 

Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  data. 


Financial  Snapshot  -  November  2018 


11 


Transportation  Facts 

Summary  of  MoDOT’s  External  and  Internal  Expenditures 
(Dollars  in  thousands) 

The  majority  of  MoDOT’s  expenditures  are  payments  to  vendors.  The  payments  are  for  goods  and 
services  needed  to  build  and  maintain  Missouri’s  transportation  infrastructure.  Whether  it  is 
payments  to  contractors,  the  purchase  of  equipment  and  supplies,  design  services  or  travel  costs, 
these  outward  focused  expenditures  are  an  investment  in  Missouri’s  economy,  and  drive  economic 
opportunity  in  the  state.  Internally  focused  expenditures  include  employee  salaries  and  benefits,  and 
program  distributions  to  other  state  agencies  and  universities. 


Expenditures  (External) 

2014 

2015 

2016 

2017 

2018 

Construction  Projects 

$761,481 

$763,552 

$671,228 

$644,073 

$798,122 

Debt  Service  and  Leases 

299,741 

289,111 

287,584 

413,177 

289,971 

Program  Distributions1 

215,605 

232,524 

244,743 

249,804 

214,618 

Supplies 

140,039 

131,543 

126,699 

134,841 

143,258 

Services 

88,818 

75,730 

60,871 

80,423 

92,959 

Equipment 

39,605 

34,361 

49,037 

46,847 

47,904 

Miscellaneous 

36,148 

38,624 

40,816 

36,594 

38,516 

Fuel  and  Utilities 

9,248 

9,106 

8,761 

8,797 

9,376 

Refunds 

1,629 

2,862 

3,653 

2,625 

3,803 

Professional  Development 

1,387 

1,495 

3,780 

1,944 

1,575 

Travel2 

1,504 

1,383 

1,397 

1,569 

1,474 

Total  Expenditures 

$1,595,205 

$1,580,291 

$1,498,569 

$1,620,694 

$1,641,576 

80% 

80% 

79% 

79% 

80% 

Expenditures  (Internal) 

2014 

2015 

2016 

2017 

2018 

Salaries  and  Benefits 

$392,393 

$400,454 

$398,886 

$413,212 

$416,405 

Program  Distributions3 

7,057 

5,699 

6,180 

7,011 

5,768 

Travel4 

472 

418 

458 

457 

446 

Total  Expenditures 

$399,922 

$406,571 

$405,524 

$420,680 

$422,619 

19% 

20% 

20% 

21% 

20% 

Other  State  Agencies 

$233,307 

$250,109 

$250,272 

$261,491 

$261,228 

Total 

$2,228,434 

$2,236,971 

$2,154,365 

$2,302,865 

$2,325,423 

Notes: 

1  Payments  or  federal  funds  passed  through  to  cities,  counties  and  other  political  subdivsions. 

2  Payments  to  vendors. 

3  Payments  or  federal  funds  passed  through  to  other  state  agencies  and  universities. 

4  Employee  reimbursements. 

Source:  MoDOT 


Financial  Snapshot  -  November  2018 


12 


Transportation  Facts 

Summary  of  MoDOT’s  Expenditures1  by  County 
Fiscal  Year  2018 
(Dollars  in  thousands) 


Andrew 

$8,365 

Atchison 

7,140 

Buchanan 

30,462 

Caldwell 

2,759 

Carroll 

2,938 

Chariton 

2,353 

Clinton 

3,448 

Daviess 

5,289 

DeKalb 

8,557 

Gentry 

5,660 

Grundy 

2,276 

Harrison 

5,622 

Holt 

12,512 

Linn 

4,671 

Livingston 

3,130 

Mercer 

6,530 

Nodaway 

6,901 

Putnam 

4,572 

Sullivan 

5,902 

Worth 

3,071 

Subtotal-Northwest2 

$132,158 

Adair 

6,708 

Audrain 

5,340 

Clark 

3,612 

Knox 

4,184 

Lewis 

7,315 

Lincoln 

12,852 

Macon 

8,702 

Marion 

25,367 

Monroe 

2,134 

Montgomery 

7,123 

Pike 

47,190 

Ralls 

7,917 

Randolph 

3,892 

Schuyler 

1,733 

Scotland 

2,167 

Shelby 

3,135 

Warren 

11,984 

Subtotal-Northeast2 

$161,355 

Cass 

19,247 

Clay 

43,454 

Jackson 

137,476 

Johnson 

17,203 

Lafayette 

16,629 

Pettis 

10,034 

Platte 

33,605 

Ray 

4,293 

Saline 

11,944 

Subtotal-Kansas  City2 

$293,885 

Boone 

$22,895 

Callaway 

16,087 

Camden 

17,941 

Cole 

41,509 

Cooper 

9,112 

Crawford 

7,902 

Dent 

7,268 

Gasconade 

9,488 

Howard 

3,116 

Laclede 

10,973 

Maries 

3,447 

Miller 

8,345 

Moniteau 

1,597 

Morgan 

5,512 

Osage 

6,083 

Phelps 

14,763 

Pulaski 

5,610 

Washington 

7,717 

Subtotal-Central2 

$199,365 

Franklin 

63,454 

Jefferson 

34,018 

St.  Charles 

54,105 

St.  Louis  City 

68,147 

St.  Louis  County 

167,758 

Subtotal-St.  Louis2 

$387,482 

Barry 

3,635 

Barton 

2,325 

Bates 

4,262 

Benton 

5,200 

Cedar 

4,099 

Christian 

8,313 

Dade 

2,930 

Dallas 

1,605 

Greene 

71,759 

Henry 

8,050 

Hickory 

2,705 

Jasper 

21,526 

Lawrence 

11,590 

McDonald 

7,255 

Newton 

6,999 

Polk 

5,461 

St.  Clair 

2,554 

Stone 

3,714 

Taney 

23,450 

Vernon 

5,911 

Webster 

11,771 

Subtotal-Southwest2 

$215,114 

Bollinger 

$6,596 

Butler 

7,922 

Cape  Girardeau 

9,844 

Carter 

2,903 

Douglas 

3,942 

Dunklin 

7,850 

Howell 

10,921 

Iron 

5,865 

Madison 

5,092 

Mississippi 

4,180 

New  Madrid 

6,028 

Oregon 

5,180 

Ozark 

9,579 

Pemiscot 

6,670 

Perry 

3,760 

Reynolds 

3,172 

Ripley 

3,068 

Scott 

33,938 

Shannon 

6,605 

St.  Francois 

4,532 

St.  Genevieve 

4,124 

Stoddard 

9,019 

Texas 

14,376 

Wayne 

9,131 

Wright 

6,810 

Subtotal-Southeast2 

$191,107 

Statewide  Support2,3 

162,910 

Other2,4 

31,202 

Debt  Service 

289,617 

Other  State  Agencies 

261,228 

Total 

$2,325,423 

Notes: 

1  Expenditures  for  road  and  bridge 
($2,217,525),  multimodal  ($91,903) 
and  highway  safety  ($15,995)  as 
shown  on  page  5. 

2  Includes  multimodal  ($91,903)  and 
federal  pass  through  for  cities  and 
counties  ($1 15,788),  which  are  not 
included  in  the  amounts  spent  by 
district  as  shown  on  page  24  of  the 
Citizen’s  Guide  to  Transportation 
Funding  in  Missouri. 

3  Expenditures  for  bridge  design, 
safety  inspection,  administrative 
services,  etc. 

4  Expenditures  associated  with 
multiple  counties  or  not  identifiable  to 
a  specific  county. 

Source:  MoDOT 


Financial  Snapshot  -  November  2018 


13 


Transportation  Facts 

Summary  of  Actual  and  Projected  Construction  Awards  and 
Contractor  Payments 
(Dollars  in  millions) 

The  graph  below  displays  the  relationship  between  construction  awards  and  contractor  payments. 
Prior  to  fiscal  year  (FY)  2011,  MoDOT  averaged  annual  construction  awards  of  $1.2  billion.  Most 
projects  are  not  completed  in  the  year  awarded,  but  are  built  and  paid  for  in  subsequent  years.  For 
example,  approximately  $270  million  of  projected  FY  2019  contractor  payments  is  for  projects 
awarded  in  FY  2019.  The  remainder  is  for  projects  awarded  in  prior  years.  Awards  declined 
dramatically  in  FY  2011,  but  contractor  payments  remained  high  as  the  prior  year  projects  were 
completed.  The  FY  2013  contractor  payments  declined  because  awards  in  FY  2011  and  FY  2012 
reduced  significantly.  Contruction  awards  and  contractor  payments  equal  in  future  years  due  to 
construction  awards  remaining  steady  at  $900  million  from  2019-2023.  The  information  is  based  on 
the  latest  financial  forecast  that  was  used  to  develop  the  2019-2023  Statewide  Transportation 
Improvement  Program  (STIP). 

Also,  shown  below  are  the  negative  impacts  starting  in  2021,  if  additional  Federal  Highway  Trust 
Fund  receipts  are  not  approved  by  Congress. 


Fiscal  Year 

^^•Construction  Awards  ‘^•^Contractor  Payments 


Source:  MoDOT 


Financial  Snapshot  -  November  2018 


14 


Transportation  Facts 

Missouri’s  State  and  Federal  Fuel  Tax  Rates  and  Fuel  Tax  History 

The  largest  source  of  transportation  revenue  is  from  the  federal  government  through  a  fuel  tax.  The 
largest  source  of  state  transportation  revenue  is  the  fuel  tax.  The  state  motor  fuel  tax  is  not  indexed  to 
keep  pace  with  inflation.  No  rate  increases  have  occurred  on  the  state  or  federal  level  since  the 
1990’s. 

Cents  per  gallon 


■  State  Federal 


Note: 

1  The  gasoline  taxes  are  also  levied  on  gasohol. 

State  Fuel  Tax  History: 

•  The  first  state  fuel  tax  rate  was  2  cents  per  gallon,  established  in  1924. 

•  Fuel  tax  rate  increased  to  3  cents  per  gallon  in  1952. 

•  Fuel  tax  rate  increased  to  5  cents  per  gallon  in  1961. 

•  Fuel  tax  rate  increased  to  7  cents  per  gallon  August  13,  1972. 

•  Fuel  tax  rate  increased  to  11  cents  per  gallon  effective  June  1,  1987  (Proposition  A). 

•  Fuel  tax  rate  increased  to  13  cents  per  gallon  effective  April  1,  1992. 

•  Fuel  tax  rate  increased  to  15  cents  per  gallon  effective  April  1,  1994. 

•  Fuel  tax  rate  increased  to  its  current  rate  of  17  cents  per  gallon  effective  April  1,  1996. 

Federal  Fuel  Tax  History: 

•  The  first  federal  fuel  tax  rate  was  1  cent  per  gallon  for  both  gasoline  and  diesel,  established  in  1932. 

•  Fuel  tax  rate  increased  to  3  cents  per  gallon  for  both  gasoline  and  diesel  in  1956. 

•  Fuel  tax  rate  increased  to  4  cents  per  gallon  for  both  gasoline  and  diesel  in  1959. 

•  Fuel  tax  rate  increased  to  9  cents  per  gallon  for  both  gasoline  and  diesel  in  1983. 

•  Fuel  tax  rate  increased  to  15  cents  per  gallon  for  diesel  in  1984. 

•  Fuel  tax  rate  increased  to  9.1  cents  per  gallon  for  gasoline  and  15.1  cents  per  gallon  for  diesel  in  1987. 

•  Fuel  tax  rate  increased  to  14.1  cents  per  gallon  for  gasoline  and  20.1  cents  per  gallon  for  diesel  in  1990. 

•  Fuel  tax  rate  increased  to  its  current  rate  of  18.4  cents  per  gallon  for  gasoline  and  24.4  cents  per  gallon  for  diesel  in 

1993,  with  fluctuations  in  the  rate  of  the  tax  in  1995,  1996  and  1997  with  the  current  rate  effective  October  1,  1997. 

Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  and  Federal  Highway  Administration  data. 


Financial  Snapshot  -  November  2018 


15 


Transportation  Facts 

Missouri  Vehicle  Registrations  and  Licensed  Drivers 
Fiscal  Year  2018 


Vehicle  Type 

Number 

Passenger  Cars 

3,784.366 

Trucks 

1,505,083 

Recreational  Vehicles 

17,268 

Buses 

22,564 

Motorcycles/Tricycles 

156,277 

Total 

5,485,558 

Number  of  licensed  drivers  in  Missouri 

Male 

2,066,910 

Female 

2,182,669 

Total 

4,249,579 

Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  and  Federal 
Highway  Administration  data. 


Financial  Snapshot  -  November  2018 


Transportation  Facts 

Net  Motor  Fuel  Gallons  Taxed 
(Gallons  in  millions) 


Percent 


Fiscal  Year 

Gasoline 

Diesel 

Total 

change 

1991 

2,633 

592 

3,225 

-0.324 

1992 

2,679 

604 

3,283 

1.781 

1993 

2,686 

613 

3,299 

0.500 

19942 

2,766 

697 

3,463 

4.953 

1995 

2,796 

709 

3,505 

1.248 

1996 

2,837 

772 

3,609 

2.968 

1997 

2,887 

782 

3,669 

1.631 

1998 

2,931 

802 

3,733 

1.775 

19993 

2,926 

835 

3,761 

0.741 

2000 

3,056 

916 

3,972 

5.582 

2001 

2,975 

860 

3,835 

-3.441 

2002 

3,025 

914 

3,939 

2.708 

2003 

3,083 

923 

4,006 

1.702 

2004 

3,148 

977 

4,125 

2.993 

2005 

3,158 

1,025 

4,183 

1.395 

2006 

3,124 

1,032 

4,156 

-0.635 

2007 

3,109 

1,033 

4,142 

-0.347 

2008 

3,119 

1,064 

4,183 

0.982 

2009 

3,068 

934 

4,002 

-4.316 

2010 

3,086 

946 

4,032 

0.750 

2011 

3,066 

967 

4,033 

0.019 

2012 

3,025 

951 

3,976 

-1.413 

2013 

2,973 

946 

3,919 

-1.431 

2014 

2,969 

957 

3,926 

0.171 

2015 

3,030 

979 

4,009 

2.120 

2016 

3,101 

1,006 

4,107 

2.457 

2017 

3,115 

1,014 

4,129 

0.536 

2018 

3,106 

1,040 

4,146 

0.412 

Notes: 

1  Gasoline  gallons  include  gasohol,  compressed  natural  gas  and  liquefied  natural  gas. 

2  Beginning  January  1,  1994.  the  Federal  government  moved  the  collection  point  to  the  terminal.  All 
tax  exempt  diesel  has  to  be  dyed. 

3  Beginning  January  1,  1999.  the  State  moved  the  collection  point  to  the  rack  (terminal).  Fiscal  year 
2000  was  the  first  full  year  of  collections  at  the  terminal. 

Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  month  of  distribution  data. 


Financial  Snapshot  -  November  2018 


17 


Transportation  Facts 

The  following  data  shows  the  proportionate  share  between  MoDOT,  cities  and  counties  of  the 
three  main  revenue  sources:  motor  fuel  tax,  motor  vehicle  sales  tax  and  the  motor  vehicle  and 
driver’s  licensing  fees.  The  Missouri  State  Highway  Patrol  (MSHP)  and  the  Department  of 
Revenue  (DOR)  receive  appropriations  from  these  revenues  as  well. 

Distribution  of  Highway  User  Fees  Fiscal  Year  2018 


Fuel  Taxes  Rates: 


State: 

Gas  /  Gasohol 

Percent 

Diesel 

Percent 

State -Roads  &  Bridges,  MSHP,  DOR 

12.450 

73.2% 

12.450 

73.2% 

Cities1 

2.550 

15.0% 

2.550 

15.0% 

Counties2 

2.000 

11.8% 

2.000 

11.8% 

Total  State 

17.000 

17.000 

Federal: 

Underground  Storage  Tank 

0.100 

0.6% 

0.100 

0.4% 

Transit  Account 

2.860 

15.5% 

2.860 

11.7% 

Highway  Account 

15.440 

83.9% 

21.440 

87.9% 

Total  Federal 

18.400 

24.400 

TOTAL  FUEL  TAX  RATE 

35.400 

41.400 

State  Motor  Vehicle  Sales  Taxes: 

Sales 

Percent 

State -Roads  &  Bridges 

2.960% 

70.1% 

State-Other  Transportation  Modes 

0.040% 

0.9% 

Cities1 

0.300% 

7.1% 

Counties2 

0.200% 

4.7% 

School  District  Trust  Fund 

0.500% 

11.8% 

Department  of  Conservation 

0.125% 

3.0% 

Department  of  Natural  Resources 

0.100% 

2.4% 

TOTAL  STATE  TAX  RATE 

4.225% 

Fees  prior  to 

Fee  Increases 

State  Motor  Vehicle  &  Drivers  Licensing  Fees: 

1/1/80 

after  1/1/80 

State -Roads  &  Bridges,  MSHP,  DOR 

100% 

75% 

Cities1 

- 

15% 

Counties2 

- 

10% 

Notes: 

1  City  share  is  based  on  population. 

2  County  share  is  based  on  assessed  rural  land  valuation  and  rural  road  mileage. 


Source:  MoDOT. 


Financial  Snapshot  -  November  2018 


18 


Transportation  Facts 

Potential  Transportation  Revenue  Options-Motor  Fuel  Tax 


Yield  from  Increasing  Gas  Excise  Tax  1 


5-Cents 

10-Cents 

15-Cents 

State  (70%) 

City  (15%) 

County  (15%) 

$108,505,531 

23,251,185 

23,251,185 

$217,011,063 

46,502,370 

46,502,370 

$325,516,592 

69,753,556 

69,753,556 

Total 

$155,007,901 

$310,015,803 

$465,023,704 

Yield  From  Increasing  Diesel  Fuel  Excise  Tax  1 

5-Cents 

10-Cents 

15-Cents 

State  (70%) 

City  (15%) 

County  (15%) 

$36,402,952 

7,800,633 

7,800,633 

$72,805,905 

15,601,265 

15,601,265 

$109,208,857 

23,401,898 

23,401,898 

Total 

$52,004,218 

$104,008,435 

$156,012,653 

Yield  From  Increasing  All  Motor  Fuel  Excise  Tax  1 


5-Cents 

10-Cents 

15-Cents 

State  (70%) 

$144,908,483 

$289,816,968 

$434,725,449 

City  (15%) 

31,051,818 

62,103,635 

93,155,454 

County  (15%) 

31,051,818 

62,103,635 

93,155,454 

Total 

$207,012,119 

$414,024,238 

$621,036,357 

Yield  From  Implementing  Sales  Tax  On  Motor  Fuel 2 


1.0% 

3.0% 

5.0% 

State  (70%) 

City  (15%) 

County  (15%) 

$68,143,705 

14,602,223 

14,602,223 

$204,431,116 

43,806,668 

43,806,668 

$340,718,527 

73,011,113 

73,011,113 

Total 

$97,348,151 

$292,044,452 

$486,740,753 

Yield  From  Implementing  Consumer  Price  Index  Adjustment  On  Motor  Fuel  13 

Year-1 

Year-2 

Year-3 

State  (70%) 

City  (15%) 

County  (15%) 

$10,433,411 

2,235,731 

2,235,731 

$20,866,822 

4,471,462 

4,471,462 

$31,590,049 

6,769,296 

6,769,296 

Total 

$14,904,873 

$29,809,746 

$45,128,641 

Notes: 

1  Potential  yields  are  based  on  fiscal  year  2018  net  diesel  gallons  taxed  of  1,040,084,353 
and  net  gasoline  and  gasohol  gallons  taxed  of  3,100,158,026. 

2  Potential  yields  are  based  on  the  gasoline  price  per  gallon  of  $2.65  and  the  diesel  price 
per  gallon  of  $2.93  as  reported  in  the  August  10,  2018  Missouri  Energy  Bulletin.  Yields 
exclude  federal  and  state  motor  fuel  excise  tax  in  the  calculation. 

3  Potential  yields  are  based  on  an  annual  consumer  price  index  of  2. 1  percent  (15-year 
average). 


Source:  MoDOT. 

Financial  Snapshot  -  November  2018 


19 


Transportation  Facts 

Potential  Transportation  Revenue  Options-Sales  Tax 


Yield  From  Increasing  Motor  Vehicle  Sales  Tax 


0.10% 

0.25% 

0.75% 

1.00% 

State  (87.5%) 

City  (7.5%) 

County  (5%) 

$10,707,639 

917,798 

611,865 

$26,769,097 

2,294,494 

1,529,663 

$80,307,291 

6,883,482 

4,588,988 

$107,076,388 

9,177,976 

6,118,651 

Total 

$12,237,302 

$30,593,254 

$91,779,761 

$122,373,015 

Yield  From  Increasing  General  Sales  Tax  (Excludes  Motor  Vehicle  Sales  Tax) 

0.10% 

0.25% 

0.75% 

1.00% 

State  (100%) 

City  (0%) 

County  (0%) 

$73,222,458 

0 

0 

$183,056,145 

0 

0 

$549,168,436 

0 

0 

$732,224,581 

0 

0 

Total 

$73,222,458 

$183,056,145 

$549,168,436 

$732,224,581 

Yield  From  Increasing  General  Sales  Tax  (Includes  Motor  Vehicle  Sales  Tax) 

0.10% 

0.25% 

0.75% 

1.00% 

State  (98.2%) 

City  (1.1%) 

County  (0.7%) 

$83,930,097 

917,798 

611,865 

$209,825,242 

2,294,494 

1,529,663 

$629,475,727 

6,883,482 

4,588,988 

$839,300,969 

9,177,976 

6,118,651 

Total 

$85,459,760 

$213,649,399 

$640,948,197 

$854,597,596 

Source:  Prepared  by  MoDOT  based  on  fiscal  year  2018  receipts. 


Financial  Snapshot  -  November  2018 


20 


Transportation  Facts 

Potential  Transportation  Revenue  Options -Motor  Vehicle  and 
Driver  Licensing  Fees  and  Alternative  Fuel  Decal  Fees 


Yield  From  Increasing  All  Passenger  Car  Fees 


$5.00 

$10.00 

$25.00 

$30.00 

State  (75%) 

$14,191,372 

$28,382,745 

$70,956,862 

$85,148,235 

City  (15%) 

2,838,275 

5,676,549 

14,191,373 

17,029,647 

County  (10%) 

1,892,183 

3,784,366 

9,460,915 

11,353,098 

Total 

$18,921,830 

$37,843,660 

$94,609,150 

$113,530,980 

Yield  From  Increasing  All  Truck  &  Bus  Fees 


$5.00 

$10.00 

$25.00 

$30.00 

State  (75%) 

$5,728,676 

$11,457,352 

$28,643,381 

$34,372,057 

City  (15%) 

1,145,735 

2,291,471 

5,728,676 

6,874,412 

County  (10%) 

763,824 

1,527,647 

3,819,118 

4,582,941 

Total 

$7,638,235 

$15,276,470 

$38,191,175 

$45,829,410 

Yield  From  Increasing  Driver  Licensing  Fees 


$5.00 

$10.00 

$25.00 

$30.00 

State  (75%) 

$4,177,905 

$8,355,810 

$20,889,525 

$25,067,430 

City  (15%) 

835,581 

1,671,162 

4,177,905 

5,013,486 

County  (10%) 

557,054 

1,114,108 

2,785,270 

3,342,324 

Total 

$5,570,540 

$11,141,080 

$27,852,700 

$33,423,240 

Yield  From  Increasing  Alternative  Fuel  Decal  Fees 

10.00% 

20.00% 

30.00% 

40.00% 

State  (75%) 

$32,637 

$65,276 

$97,913 

$130,551 

City  (15%) 

6,528 

13,055 

19,583 

26,110 

County  (10%) 

4,352 

8,703 

13,055 

17,407 

Total 

$43,517 

$87,034 

$130,551 

$174,068 

Yield  From  Converting  All  Passenger  Car  Fees  from  Horsepower  to  Miles  per  Gallon1 


State  (75%) 

$-1,341,033 

City  (15%) 

11,349,975 

County  (10%) 

7,566,650 

Total 

$17,575,592 

Notes: 

1  Potential  yields  are  based  on  a  $24  base  fee,  an  additional  $6  per  mile  per  gallon  in  excess  of  29  miles 
per  gallon  and  a  $210  fee  for  electrical  and  other  non-motor  fuel  vehicles. 


Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  passenger  car,  truck  and  bus 
registrations  and  driver  license  renewal  information.  Alternative  fuel  decal  fee  data  is  based  on  fiscal 
year  2018  revenue  received. 


Financial  Snapshot  -  November  2018 


21 


Transportation  Facts 

Potential  Transportation  Revenue  Options  -  $100  million, 
$250  million  and  $500  million 


Yield  from  Increasing  All  Motor  Fuel  Excise  Tax  1 


2.5-Cents 

6- Cents 

12-Cents 

State  (70%) 

$72,454,242 

$173,890,181 

$347,780,359 

City  (15%) 

15,525,909 

37,262,181 

74,524,363 

County  (15%) 

15,525,909 

37,262,181 

74,524,363 

Total 

$103,506,060 

$248,414,543 

$496,829,085 

Yield  From  Implementing  Sales  Tax  On  Motor  Fuel 2 


1.0% 

2.6% 

5.2% 

State  (70%) 

$68,143,705 

$177,173,634 

$354,347,269 

City  (15%) 

14,602,223 

37,965,779 

75,931,557 

County  (15%) 

14,602,223 

37,965,779 

75,931,557 

Total 

$97,348,151 

$253,105,192 

$506,210,383 

Yield  From  Increasing  Motor  Vehicle  Sales  Tax 


0.82% 

2.05% 

4.10% 

State  (87.5%) 

$87,802,638 

$219,506,596 

$439,013,192 

City  (7.5%) 

7,525,940 

18,814,851 

37,629,702 

County  (5%) 

5,017,294 

12,543,234 

25,086,468 

Total 

$100,345,872 

$250,864,681 

$501,729,362 

Yield  From  Increasing  General  Sales  Tax  (Excludes  Motor  Vehicle  Sales  Tax) 


0.14% 

0.34% 

0.68% 

State  (100%) 

$102,511,441 

$248,956,358 

$497,912,715 

City  (0%) 

0 

0 

0 

County  (0%) 

0 

0 

0 

Total 

$102,511,441 

$248,956,358 

$497,912,715 

Yield  From  Increasing  General  Sales  Tax  (Includes  Motor  Vehicle  Sales  Tax) 


0.12% 

0.29% 

0.58% 

State  (98.2%) 

$100,716,117 

$243,397,280 

$486,794,563 

City  (1.1%) 

1,101,357 

2,661,613 

5,323,226 

County  (0.7%) 

734,238 

1,774,409 

3,548,817 

Total 

$102,551,712 

$247,833,302 

$495,666,606 

Notes: 

1  Potential  yields  are  based  on  fiscal  year  2018  net  diesel  gallons  taxed  of  1,040,084,353 
and  net  gasoline  and  gasohol  gallons  taxed  of  3,100,158,026. 

2  Potential  yields  are  based  on  the  gasoline  price  per  gallon  of  $2.65  and  the  diesel  price 
per  gallon  of  $2.93  as  reported  in  the  August  10,  2018  Missouri  Energy  Bulletin.  Yields 
exclude  federal  and  state  motor  fuel  excise  tax  in  the  calculation. 

Source:  Prepared  by  MoDOT  based  on  fiscal  year  2018  receipts. 


Financial  Snapshot  -  November  2018 


22 


Transportation  Facts 

Potential  Transportation  Revenue  Options  -  $100  million 
and  $250  million 


Yield  from  Increasing  All  Passenger  Car,  Truck,  Bus  and  Driver  Licensing  Fees 


$15.50 

$39.00 

State  (75%) 

$74,703,658 

$187,964,040 

City  (15%) 

14,940,731 

37,592,808 

County  (10%) 

9,960,487 

25,061,871 

Total 

$99,604,876 

$250,618,719 

Source:  Prepared  by  MoDOT  based  on  Missouri  Department  of  Revenue  passenger  car,  truck  and  bus 
registrations  and  driver  license  renewal  information. 


Financial  Snapshot  -  November  2018 


23 


MISSOURI  HIGHWAYS  AND  TRANSPORTATION  COMMISSION  (MHTC) 
Road  and  Bridge  Funding  -  Summary 

(Effective  7/5/2013) 


Financial  Snapshot  -  November  2018 


24 


'Requires  certification  by  the  Commissioner  of  Administration  and  the  Missouri  Highways  and  Transportation  Commission. 
Source:  MoDOT 


X 


Missouri  Department  of  Transportation 

Financial  Services  Division 

573.526.8106 

www.modot.org 

1-888-ASK-MODOT